Figures - The Company at a Glance

Multi-year Overview

Earnings Situation


2011

2010

2009

2008

2007

2006

2005

Salesm EUR391.7350.1314.4 343.0336.6283.7 246.4
Sales abroad%85 84 83 84 84 84 83
Gross profitm EUR234.4217.0191.6 203.7 199.9 173.8149.7
Depreciation/Amortisationm EUR7.3 6.87.6 7.3 5.3 4.3 4.3
EBITm EUR102.2105.890.583.192.680.566.9
Group earningsm EUR78.7 79.8 67.3 61.7 61.251.842.4
Earnings per share (undiluted) EUR6.937.02 5.925.42 5.38 4.553.73
Gross margin%59.8 62.0 60.959.4 59.4 61.3 60.8
EBIT-margin%26.130.2 28.8 24.2 27.5 28.427.2
Net margin%20.122.821.418.018.218.317.2
Return on equity (after taxes)%36.038.0 41.6 47,9 53,3 52,9 43,7
Return on invested capital (ROIC)%33.2 33.935.540.7 48.0 49.6 40.4
Dividend*m EUR62.5102.339.8 11.4 51.242.6 34.1
Dividend per share*EUR5.50 9.00 3.50 1.00 4.50 3.75 3.00

* Dividend 2011 - subject to approval by Shareholders' Meeting

Asset Situation

 

2011

2010

2009

2008

2007

2006

2005

Fixed assetsm EUR53.755.457.6 63.1 38.029.228.1
Current assets (including deferred
tax assets and other long-term assets)
m EUR229.5 250.3 208.1 145.9149.4117.4104.0
Inventoriesm EUR24.7 19.317.820.618.615.516.2
Trade receivablesm EUR71.7 58.7 51.457.761.4 53.146.1
Cash and cash equivalents (including fixed deposits)m EUR120.8 163.1131.657.162.3 40.634.8
Balance sheet totalm EUR283.2305.7 265.7209.0
187.4
146.6 132.1
Equitym EUR206.9230.3189.8 133.6124.0 105.8 89.9
Liabilitiesm EUR76.375.475.975.4 63.4 40.842.2
Provisions
(including liabilities from current tax)
m EUR25.728.224.022.119.721.821.3
Liabilities to banksm EUR19.021.3 31.625.818.0- 2.5
Trade accounts payablem EUR10.19.2 7.0 10.9 9.3 6.8 5.4
Other liabilitiesm EUR21.516.713.3 16.616.4 12.213.0
Equity ratio % 73.1 75.371.4 63.966.2 72.268.1
Working Capital (excluding liquid funds)m EUR73.458.2 54.7 60.761.7 58.453.0
as a percentage of sales % 18.716.6 17.4 17.718.3 20.6 21.5

Cash flow / Investments

 

2011

2010

2009

2008

2007

2006

2005

Cash flow from operating activitiesm EUR67.786.983.271.061.149.132,8
Cash flow from investing activitiesm EUR61.4-23.4-72.2-38.4-30.2 -1.8-3.7
Cash flow from financing activitiesm EUR-106.0-52.2 -7.7-45.4-26.0-38.4-42.3
Investmentsm EUR5.7 4.52.432.614.3 5.7 6.0

Employees

 

2011

2010

2009

2008

2007

2006

2005

Number of employees (average) 1,1841,0581,0311,090 965864792
Personnel expensesm EUR84.7 74.3 71.1 72.3 63.757.053.4
Sales per employeekEUR330.8330.9304.9314.6348.8328.4311.1
Social Media
  • Follow us on
  • Facebook  Twitter  You Tube